Consolidated statement of changes in equity

As at 1 January 2024

14.8

55.2

25.6

540.6

636.2

Result after taxes 2024

-

-

-

192.2

192.2

Other comprehensive result after taxes 2024

-

-

1.6

0.5

2.1

Total comprehensive result after taxes 2024

-

-

1.6

192.7

194.3

Cash dividend

-

-

-

-41.9

-41.9

Acquired company shares

-

-

-

-20.0

-20.0

Share-based remuneration transfers

29

-

-

-4.3

3.5

-0.8

Share-based remuneration charged to result

29

-

-

4.7

-

4.7

Transfers to/from Other reserves

20

-

-

-0.9

0.9

-

Total transactions with shareholders

-

-

-0.5

-57.5

-58.0

Total increase (decrease) in equity

-

-

1.1

135.2

136.3

As at 31 December 2024

14.8

55.2

26.7

675.8

772.5

Result after taxes 2025

-

-

-

74.8

74.8

Other comprehensive result after taxes 2025

-

-

-61.7

0.1

-61.6

Total comprehensive result after taxes 2025

-

-

-61.7

74.9

13.2

Cash dividend

-

-

-

-37.2

-37.2

Aquired company shares

-

-

-

-10.0

-10.0

Share-based remuneration transfers

29

-

-

-4.4

3.3

-1.1

Share-based remuneration charged to result

29

-

-

5.2

-

5.2

Transfers to/from Other reserves

20

-

-

0.2

-0.2

-

Total transactions with shareholders

-

-

1.0

-44.1

-43.1

Total increase (decrease) in equity

-

-

-60.7

30.8

-29.9

As at 31 December 2025

14.8

55.2

-34.0

706.6

742.6