Share plans for employees
Corbion has a LTIP program for (senior) management and a LTIP program for the Executive Committee members (not being members of the Board of Management). The long-term incentive covers a performance period of three calendar years. The LTIP 2024-2026 series performance measures are the same as for the Board of Management: TSR (35%), adjusted EBITDA (20%), sustainability (25%), and ROCE (20%). For certain categories of (senior) management, part of the LTIP is not performance related and is only restricted to continued employment for three years.
Measure |
Weighting ExCo |
Weighting group (A) |
Weighting group (B) |
Weighting group (C) |
Relative TSR |
35% |
35% |
24.5% |
10.5% |
Adjusted EBITDA |
20% |
20% |
14% |
6% |
ROCE |
20% |
20% |
14% |
6% |
Sustainability-Strategic 1 |
12.5% |
12.5% |
8.75% |
3.75% |
Sustainability-Strategic 2 |
12.5% |
12.5% |
8.75% |
3.75% |
Retention |
30% |
70% |
The total number of conditionally granted but not yet vested shares as per 1 January 2024 for (senior) management and Executive Committee members (not being members of the Board of Management) is as follows:
Specification of the plan |
Shares awarded, not vested per 1 January 2024 |
---|---|
LTIP 2021-2023 |
58,091 |
LTIP 2022-2024 |
98,046 |
LTIP 2023-2025 |
121,936 |
LTIP 2024-2026 |
215,690 |
The LTIP 2021-2023 series let to a payout to the Executive Committee members (not being members of the Board of Management) of 76.2%. For (senior) management, three groups are defined having a LTIP which have weights and payouts as mentioned in the underneath table.
Performance Measure |
Weight |
Payout |
Weight |
Payout |
Weight |
Payout |
Weight |
Payout |
EBITDA |
20% |
63% |
20% |
95% |
14% |
95% |
6% |
95% |
Organic sales growth |
25% |
150% |
25% |
150% |
17.5% |
150% |
7.5% |
150% |
ROCE |
12.5% |
59% |
12.5% |
59% |
8.75% |
59% |
3.75% |
59% |
Sustainability |
12.5% |
150% |
12.5% |
150% |
8.75% |
150% |
3.75% |
150% |
TSR |
30% |
0% |
30% |
0% |
21% |
0% |
9% |
0% |
Non Performance Related |
30% |
30% |
70% |
70% |
||||
Total |
100% |
76.2% |
100% |
82.6% |
100% |
87.8% |
100% |
94.8% |
The total number of vested shares received by (senior) management and Executive Committee members (not being members of the Board of Management) under the LTIP 2021-2023 series is 40,943 representing a value of € 890,920 at the time of vesting (based on a vesting price of € 21.76).
The total number of performance shares conditionally granted to (senior) management and Executive Committee members (not being members of the Board of Management) for the LTIP 2024-2026 series (possible vesting in 2027) is 216,932 representing a value of € 3,796,310 at the time of the grant (based on a grant price of € 17.50).
The table below shows the number of conditionally granted but not yet vested shares as at 31 December 2024 for (senior) management and Executive Committee members (not being members of the Board of Management) jointly, the grant price of the granted shares, and the remaining vesting period.
Specification of the plan |
Grant price |
Shares awarded, not vested per 31 December 2024 |
Vesting date |
---|---|---|---|
LTIP 2022-2024 |
€ 34,73 |
72,432 |
May 2025 |
LTIP 2023-2025 |
€ 33,08 |
87,409 |
May 2026 |
LTIP 2023-2025 |
€ 17,50 |
274,731 |
February 2027 |