22. Deferred tax

Breakdown of deferred tax assets and liabilities

2024

2023

Deferred tax liabilities

28.3

30.0

Deferred tax assets

-30.9

-30.6

As at 1 January

-2.6

-0.6

Tax charge in income statement

-5.9

-0.1

Translation differences foreign group companies

1.8

-0.9

Other movements

-7.7

Tax charge movements in other comprehensive income

-8.5

-1.0

As at 31 December

-22.9

-2.6

Deferred tax liabilities

16.6

28.3

Deferred tax assets

-39.5

-30.9

As at 31 December

-22.9

-2.6

Breakdown of deferred tax assets and liabilities by type

As at 31-12-2024

As at 31-12-2023

Deferred tax assets

Deferred tax liabilities

Deferred tax assets

Deferred tax liabilities

Property, plant, and equipment

-1.8

21.3

-2.2

27.0

Intangible fixed assets

-9.7

7.9

-6.6

13.0

Current assets/liabilities

-14.5

2.2

-17.8

1.0

Tax credits

-9.9

Tax loss carry forward

-17.3

-16.2

Provisions

-1.3

0.2

-1.0

0.2

-54.5

31.6

-43.8

41.2

Netting

15.0

-15.0

12.9

-12.9

Total

-39.5

16.6

-30.9

28.3

Breakdown of deferred taxes due to tax loss carry forward

As at 31-12-2024

As at 31-12-2023

Total tax loss carry forward

138.0

173.4

Tax loss carry forward not qualified as deferred tax asset

-80.5

-115.9

Tax loss carry forward qualified as deferred tax asset

57.5

57.5

Average tax rate

30.1%

28.2%

Deferred tax asset

17.3

16.2

Expiry dates of tax losses carry forward not qualified as deferred tax asset

As at 31-12-2024

As at 31-12-2023

Less than 1 year

Within 5 years

Between 5 and 10 years

10 years or longer

No expiry date

80.5

115.9

Tax loss carry forward not qualified as deferred tax asset

80.5

115.9

Breakdown of the tax charge arising from deferred tax assets and liabilities in the income statement by type

2024

2023

Property, plant, and equipment

-6.2

-3.5

Intangible fixed assets

-7.4

-2.6

Current assets/liabilities

4.8

4.3

Tax loss carry forward

-4.8

-0.3

Provisions

-0.4

1.1

Exchange rate differences loans

8.0

-3.1

Financial instruments

0.5

4.0

Rate changes

-0.4

Total

-5.9

-0.1