22. Deferred tax
Breakdown of deferred tax assets and liabilities
|
2024 |
2023 |
|
|
Deferred tax liabilities |
28.3 |
30.0 |
|
Deferred tax assets |
-30.9 |
-30.6 |
|
As at 1 January |
-2.6 |
-0.6 |
|
Tax charge in income statement |
-5.9 |
-0.1 |
|
Translation differences foreign group companies |
1.8 |
-0.9 |
|
Other movements |
-7.7 |
|
|
Tax charge movements in other comprehensive income |
-8.5 |
-1.0 |
|
As at 31 December |
-22.9 |
-2.6 |
|
Deferred tax liabilities |
16.6 |
28.3 |
|
Deferred tax assets |
-39.5 |
-30.9 |
|
As at 31 December |
-22.9 |
-2.6 |
Breakdown of deferred tax assets and liabilities by type
|
As at 31-12-2024 |
As at 31-12-2023 |
|||
|---|---|---|---|---|
|
Deferred tax assets |
Deferred tax liabilities |
Deferred tax assets |
Deferred tax liabilities |
|
|
Property, plant, and equipment |
-1.8 |
21.3 |
-2.2 |
27.0 |
|
Intangible fixed assets |
-9.7 |
7.9 |
-6.6 |
13.0 |
|
Current assets/liabilities |
-14.5 |
2.2 |
-17.8 |
1.0 |
|
Tax credits |
-9.9 |
|||
|
Tax loss carry forward |
-17.3 |
-16.2 |
||
|
Provisions |
-1.3 |
0.2 |
-1.0 |
0.2 |
|
-54.5 |
31.6 |
-43.8 |
41.2 |
|
|
Netting |
15.0 |
-15.0 |
12.9 |
-12.9 |
|
Total |
-39.5 |
16.6 |
-30.9 |
28.3 |
Breakdown of deferred taxes due to tax loss carry forward
|
As at 31-12-2024 |
As at 31-12-2023 |
|
|---|---|---|
|
Total tax loss carry forward |
138.0 |
173.4 |
|
Tax loss carry forward not qualified as deferred tax asset |
-80.5 |
-115.9 |
|
Tax loss carry forward qualified as deferred tax asset |
57.5 |
57.5 |
|
Average tax rate |
30.1% |
28.2% |
|
Deferred tax asset |
17.3 |
16.2 |
Expiry dates of tax losses carry forward not qualified as deferred tax asset
|
As at 31-12-2024 |
As at 31-12-2023 |
|
|---|---|---|
|
Less than 1 year |
||
|
Within 5 years |
||
|
Between 5 and 10 years |
||
|
10 years or longer |
||
|
No expiry date |
80.5 |
115.9 |
|
Tax loss carry forward not qualified as deferred tax asset |
80.5 |
115.9 |
Breakdown of the tax charge arising from deferred tax assets and liabilities in the income statement by type
|
2024 |
2023 |
|
|---|---|---|
|
Property, plant, and equipment |
-6.2 |
-3.5 |
|
Intangible fixed assets |
-7.4 |
-2.6 |
|
Current assets/liabilities |
4.8 |
4.3 |
|
Tax loss carry forward |
-4.8 |
-0.3 |
|
Provisions |
-0.4 |
1.1 |
|
Exchange rate differences loans |
8.0 |
-3.1 |
|
Financial instruments |
0.5 |
4.0 |
|
Rate changes |
-0.4 |
|
|
Total |
-5.9 |
-0.1 |