Consolidated statement of changes in equity
|
Before profit appropriation, millions of euros |
Note |
Share capital |
Share premium reserve |
Other reserves |
Retained earnings |
Total |
|---|---|---|---|---|---|---|
|
As at 1 January 2023 |
14.8 |
55.2 |
61.9 |
493.8 |
625.7 |
|
|
Result after taxes 2023 |
72.9 |
72.9 |
||||
|
Other comprehensive result after taxes 2023 |
-32.4 |
0.4 |
-32.0 |
|||
|
Total comprehensive result after taxes 2023 |
-32.4 |
73.3 |
40.9 |
|||
|
Cash dividend |
-33.1 |
-33.1 |
||||
|
Share-based remuneration transfers |
28 |
-4.5 |
3.1 |
-1.4 |
||
|
Share-based remuneration charged to result |
28 |
4.1 |
4.1 |
|||
|
Transfers to/from Other reserves |
19 |
-3.5 |
3.5 |
|||
|
Total transactions with shareholders |
-3.9 |
-26.5 |
-30.4 |
|||
|
Total increase (decrease) in equity |
-36.3 |
46.8 |
10.5 |
|||
|
As at 31 December 2023 |
14.8 |
55.2 |
25.6 |
540.6 |
636.2 |
|
|
Result after taxes 2024 |
192.2 |
192.2 |
||||
|
Other comprehensive result after taxes 2024 |
1.6 |
0.5 |
2.1 |
|||
|
Total comprehensive result after taxes 2024 |
1.6 |
192.7 |
194.3 |
|||
|
Cash dividend |
-41.9 |
-41.9 |
||||
|
Aquired company shares |
-20.0 |
-20.0 |
||||
|
Share-based remuneration transfers |
28 |
-4.3 |
3.5 |
-0.8 |
||
|
Share-based remuneration charged to result |
28 |
4.7 |
4.7 |
|||
|
Transfers to/from Other reserves |
19 |
-0.9 |
0.9 |
|||
|
Total transactions with shareholders |
-0.5 |
-57.5 |
-58.0 |
|||
|
Total increase (decrease) in equity |
1.1 |
135.2 |
136.3 |
|||
|
As at 31 December 2024 |
14.8 |
55.2 |
26.7 |
675.8 |
772.5 |