Consolidated statement of changes in equity
Before profit appropriation, millions of euros | Note | Share capital | Share premium reserve | Other reserves | Retained earnings | Total |
As at 1 January 2021 | 14.8 | 55.2 | 42.4 | 403.6 | 516.0 | |
Result after taxes 2021 | 78.3 | 78.3 | ||||
Other comprehensive result after taxes 2021 | 12.5 | -20.1 | -7.6 | |||
Total comprehensive result after taxes 2021 | 12.5 | 58.2 | 70.7 | |||
Cash dividend | -33.0 | -33.0 | ||||
Share-based remuneration transfers | 29 | -3.8 | 0.7 | -3.1 | ||
Share-based remuneration charged to result | 29 | 3.5 | 3.5 | |||
Transfers to/from Other reserves | 19 | -0.7 | 0.7 | |||
Total transactions with shareholders | -1.0 | -31.6 | -32.6 | |||
Total increase (decrease) in equity | 11.5 | 26.6 | 38.1 | |||
As at 31 December 2021 | 14.8 | 55.2 | 53.9 | 430.2 | 554.1 | |
Result after taxes 2022 | 90.0 | 90.0 | ||||
Other comprehensive result after taxes 2022 | 10.1 | 1.2 | 11.3 | |||
Total comprehensive result after taxes 2022 | 10.1 | 91.2 | 101.3 | |||
Cash dividend | -33.0 | -33.0 | ||||
Share-based remuneration transfers | 29 | -3.8 | 2.3 | -1.5 | ||
Share-based remuneration charged to result | 29 | 4.8 | 4.8 | |||
Transfers to/from Other reserves | 19 | -3.1 | 3.1 | |||
Total transactions with shareholders | -2.1 | -27.6 | -29.7 | |||
Total increase (decrease) in equity | 8.0 | 63.6 | 71.6 | |||
As at 31 December 2022 | 14.8 | 55.2 | 61.9 | 493.8 | 625.7 |